$271,000
NAL Estimated Property Value37 Honey Dr, BROWNSVILLE, TX, 78520
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDryer, Washer
FlooringTile
Exterior
Lot Size8,999 sqft
Building Information
Year Built1975
Stories1
Roof Type105
Garage Spaces2
Land Information
APN03-8240-0010-0080-00
Lot Number8
SubdivisionHoneydale Subdivision Secs 1 & 3
Land UseResidential
Legal DescriptionHONEYDALE SUBDIVISION SECS 1 & 3 & III LOT 8
Census Tract012900
Assessed Land Value$69,750
Assessed Improvement Value$127,171
Assessment Year2025
About this property
This traditional four-bedroom, two-bath home has a kitchen with bar area that has been upgraded with granite as well as a formal living room with a fireplace. The family room is open to the kitchen and french doors access to the generous rear covered patio. The backyard is fully fenced and includes a 200 sqft storage building. Bonus features include: a windstorm certified roof, gas appliances, and a dog kennel.
Investor Tools
$271,000
Estimated Property Value
$103,928Estimated Mortgage Balance
$167,072Estimated Equity
61% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,626 /month
Positive
Cash Flow Estimate:
$542 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$304/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,299
$169,360
2025
$69,750
$127,171
$196,921
No
Tax History
Year
Tax Paid
Assessed Value
2025
$2,299
$169,360
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Amcap Mortgage Ltd
Fha
$127,499
Yes
First
May 17, 2017
Jun 2047
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$103,928
$167,072
61%
38%
$765/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,156/mo
$765/mo
+$391/mo
5.1%
