$87,000
NAL Estimated Property Value370 Hickory Creek Drive, Shepherd, TX, 77371
$97,109 ARV
Off Market
Property Lead Type:
Deal ListAbsentee OwnerHigh EquityCash Buyers
Highlights
Interior
Exterior
Lot Size21,018 sqft
Building Information
Year Built1998
Land Information
APN86136
Lot Number23,24
SubdivisionCozy Forest
Land UseResidential
Legal DescriptionCOZY FOREST, BLOCK B, LOT 23 & 24, HUD# PFS0548709, TITLE# MH00960336, SERIAL# GDVKMS369825968, ACRES .4825
Census Tract200104
Assessed Land Value$24,390
Assessed Improvement Value$40,290
Assessment Year2025
About this property
3 bedroom 2 bathroom mobile home located on just shy of half an acre. Beautiful mature trees provide a ton of shade to enjoy the outdoors. With some TLC this could be a great starter home or an excellent investment opportunity! Bring your offers!
Investor Tools
$87,000
Estimated Property Value
$0Estimated Mortgage Balance
$87,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$97,108
Rent-to-Value Ratio: 0.72%
Rent Estimate
$522 /month
Positive
Cash Flow Estimate:
$174 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$118/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$983
$64,680
2025
$24,390
$40,290
$64,680
No
Tax History
Year
Tax Paid
Assessed Value
2025
$983
$64,680
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$87,000
100%
0%
$0/mo
