$404,000
NAL Estimated Property Value3700 Alexandria Dr, Austin, TX, 78749
Off Market
Property Lead Type:
Deal ListAbsentee Owner
Highlights
Interior
AppliancesDishwasher, Disposal, Water Heater
FlooringCarpet, Tile, Wood
Exterior
Exterior FeaturesPrivate Yard
Lot Size6,961 sqft
Building Information
Year Built1982
Stories1
Garage Spaces2
Land Information
APN04173003220000
Lot Number5
SubdivisionMaple Run Sec 2-A
Land UseResidential
Legal DescriptionLOT 5 BLK A MAPLE RUN SEC 2-A
Census Tract033500
Assessed Land Value$284,101
Assessed Improvement Value$115,116
Assessment Year2025
About this property
FEMA - Unknown Restrictions: Yes
Investor Tools
$404,000
Estimated Property Value
$265,952Estimated Mortgage Balance
$138,498Estimated Equity
33% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,424 /month
Positive
Cash Flow Estimate:
$808 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$829/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,927
$399,217
2025
$284,101
$115,116
$399,217
No
Tax History
Year
Tax Paid
Assessed Value
2024
$7,927
$399,217
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Hometown Equity Mortgage
Building Or Construction Loan
$280,000
No
First
Jul 28, 2023
Aug 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$265,952
$133,265
33%
66%
$1,679/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,350/mo
$1,679/mo
+$671/mo
7.0%
