$418,000
NAL Estimated Property Value3700 Perkins Rd, Arlington, TX, 76016
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDishwasher, Disposal, Microwave
Exterior
Lot Size17,437 sqft
Building Information
Year Built1975
Stories1
Garage Spaces2
Land Information
APN38510-D-12
Lot Number12
SubdivisionShorewood Addition
Land UseResidential
Legal DescriptionSHOREWOOD ADDITION BLOCK D LOT 12
Census Tract121609
Assessed Land Value$75,000
Assessed Improvement Value$278,715
Assessment Year2025
About this property
This Large ranch style home sits on an oversized lot with beautiful oak tress, and is located in highly coveted Martin ISD. Centrally located in the metroplex, and a stones throw away from lake Arlington. Well maintained over the years, this home boasts 4 beds with dual primary suites, 3.5 baths, an office, dedicated dinning room, an oversized garage, upgraded vinyl windows, newer roof, full sprinkler system, and a massive backyard with metal storage shed!
Investor Tools
$418,000
Estimated Property Value
$346,193Estimated Mortgage Balance
$71,807Estimated Equity
17% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,508 /month
Positive
Cash Flow Estimate:
$836 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$290/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,391
$353,715
2025
$75,000
$278,715
$353,715
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,391
$353,715
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
United Wholesale Mortgage
Fha
$353,479
Yes
First
Mar 7, 2025
Apr 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$346,193
$71,807
17%
83%
$2,120/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,590/mo
$2,120/mo
+$470/mo
7.4%
