$357,888
NAL Estimated Property Value3700 Tierra Lisboa Ln, El Paso, TX, 79938
Off Market
Property Lead Type:
BankruptcyOff-Market ListAbsentee Owner
Highlights
Interior
AppliancesCooktop, Dishwasher, Disposal, Refrigerator
FlooringTile, Carpet
Exterior
Lot Size9,866 sqft
Building Information
Roof Type104
Garage Spaces2
Land Information
APNT287-999-1620-2400
Lot Number24
SubdivisionTierra Del Este Unit 47
Land UseResidential
Legal Description162 TIERRA DEL ESTE #47 LOT 24 (9865.96 SQ FT)
Census Tract010354
Assessed Land Value$50,376
Assessed Improvement Value$307,512
Assessment Year2025
About this property
This beautiful home is located in a well sought after area. This home sits on a corner homesite with plenty of back yard space. Near Ft. Bliss, schools, shopping centers, restaurants and more
Investor Tools
$357,888
Estimated Property Value
$645,088Estimated Mortgage Balance
$357,888Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,160 /month
Positive
Cash Flow Estimate:
$720 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,072/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$11,070
$357,888
2025
$50,376
$307,512
$357,888
No
Tax History
Year
Tax Paid
Assessed Value
2024
$11,070
$357,888
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Gecu Fcu
Conventional
$324,900
No
First
Dec 26, 2025
Jan 2046
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$645,088
N/A
0%
180%
$3,896/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,080/mo
$3,896/mo
$-1,816/mo
7.0%
