$326,000
NAL Estimated Property Value3700 W Clay St Apt 236, Houston, TX, 77019
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesDisposal, Electric Oven, Oven, Microwave, Electric Cooktop, Dryer, Refrigerator, Washer, Dishwasher, Washer/Dryer
FlooringCarpet, Tile, Wood
Exterior
Exterior FeaturesStorage, Courtyard
Building Information
Year Built1980
Land Information
APN1155750020010
SubdivisionRiver Oaks Manor Condo
Land UseResidential
Legal DescriptionUNIT 236 BLDG 2 5.187437 INT COMMON LAND & ELE RIVER OAKS MANOR CONDO
Census Tract410300
Assessed Land Value$47,788
Assessed Improvement Value$203,728
Assessment Year2025
About this property
Ideal location! This fantastic property is in walking distance to the River Oaks Shopping Center and minutes from fabulous shops and restaurants! The second floor end unit offers a wonderful layout with beautiful hardwoods, recent carpet (2021), recent interior paint (2021), plantation shutters and a lovely kitchen with stainless appliances. The two bedrooms are generously sized and both offer large walk-in closets. Don't miss a chance to see this fabulous gated property with a pool! All info per Seller.
Investor Tools
$326,000
Estimated Property Value
$251,626Estimated Mortgage Balance
$74,374Estimated Equity
20% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,956 /month
Positive
Cash Flow Estimate:
$652 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$415/month
$381/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,349
$251,516
2025
$47,788
$203,728
$251,516
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,349
$251,516
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Bwc Mortgage Services
Conventional
$263,150
No
First
Dec 11, 2023
Jan 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$251,626
$64,374
20%
77%
$1,578/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,960/mo
$1,959/mo
+$1/mo
7.2%
