$1,017,000
NAL Estimated Property Value3701 County Road 294 N, Early, TX, 76802
Off Market
Highlights
Interior
Exterior
Lot Size157.74 acres
Land Information
APN19415
SubdivisionRobert Ferguson Survey 328 Abstract
Land UseAgriculture / Farming
Legal DescriptionROBERT FERGUSON, SURVEY 328, ABSTRACT 333, TRACT 1, ACRES 157.741
Census Tract950300
Assessed Land Value$1,017,000
Assessment Year2025
About this property
157 + acre ranch that offers a little bit of it all; hunting recreational ranching or farming. Approximately 50 acres could be cultivated for growing hay, wildlife food plot, or sunflowers for bird hunting. This ranch has large scattered live oaks and lots of elevation change across the property. One of the best diverse ranches around. All owned minerals will convey
Investor Tools
$1,017,000
Estimated Property Value
$0Estimated Mortgage Balance
$1,017,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$6,102 /month
Positive
Cash Flow Estimate:
$2,034 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$462/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$455
$1,017,000
2025
$1,017,000
N/A
$1,017,000
No
Tax History
Year
Tax Paid
Assessed Value
2025
$455
$1,017,000
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$1,017,000
100%
0%
$0/mo
