$1,194,000
NAL Estimated Property Value3701 Green Trl N, Austin, TX, 78731
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesOven, Gas Cooktop, Dishwasher, Disposal, Microwave, Double Oven, Self Cleaning Oven, Water Heater
FlooringCarpet, Tile, Wood
Exterior
Lot Size11,278 sqft
Building Information
Year Built1979
Stories2
Roof Type105
Garage Spaces2
Land Information
APN01420111120000
Lot Number16
SubdivisionGreen Trails Estates Resub
Land UseResidential
Legal DescriptionLOT 16 BLK B GREEN TRAILS ESTATES RESUB
Census Tract032200
Assessed Land Value$682,750
Assessed Improvement Value$496,936
Assessment Year2025
About this property
Come see this great, 2-story home in coveted Green Trails subdivision of Northwest Hills. New roof, electrical service and other updates in this 4 bdrm, 2.5 bath home with wood floors downstairs. Gorgeous family room with white stone fireplace, built-ins & wet bar. Recent carpeting, granite counter tops, and bathrooms w/updated features. The expansive, quarter-acre lot has a great backyard seen from almost every room. Fabulous oaks, covered patio & detached workshop w/AC -- a real oasis. JCC nearby!FEMA - Unknown Restrictions: Yes Sprinkler Sys:Yes
Investor Tools
$1,194,000
Estimated Property Value
$400,652Estimated Mortgage Balance
$793,348Estimated Equity
66% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$7,164 /month
Positive
Cash Flow Estimate:
$2,388 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,991/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$17,921
$1,156,586
2025
$682,750
$496,936
$1,179,686
No
Tax History
Year
Tax Paid
Assessed Value
2024
$17,921
$1,156,586
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
University Fcu
Conventional
$462,500
No
First
Aug 9, 2019
Sep 2049
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$400,652
$799,348
66%
34%
$2,773/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,440/mo
$2,773/mo
$-333/mo
2.5%
