Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
View AllArrow
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
View AllArrow
Auction List
Auction List
  • Real estate scheduled for county or online auction
View AllArrow
Deals List
Deals List
  • Discounted properties priced below market value
View AllArrow
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
View AllArrow
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS
View AllArrow

$307,000

NAL Estimated Property Value

3701 Kelvin Ave, Fort Worth, TX, 76133

Off MarketInfo
Beds4 Beds
Baths3 Bath
Baths2,116 Sq Ft
price_per_sqft$149.24 / sqft
Year BuiltBuilt in 1968

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 2Bathrooms Full 2
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Electric Cooktop, Electric Oven, Disposal, Microwave, Refrigerator, Vented Exhaust Fan
FlooringCarpet, Ceramic Tile, Terrazzo, Tile

Exterior

Lot Size9,805 sqft

Building Information

Year Built1968
Stories1
Garage Spaces2

Land Information

APN39460-124-11
Lot Number11
SubdivisionSouth Hills Addition
Land UseResidential
Legal DescriptionSOUTH HILLS ADDITION BLOCK 124 LOT 11
Census Tract105502
Assessed Land Value$40,000
Assessed Improvement Value$200,000
Assessment Year2025

About this property

Gracious traditional Wedgwood home features 2 living, 2 dining, 4 bedrooms and 2.5 bathrooms as well as an air conditioned storage building. Located on a corner lot with established landscaping, ready for a new owner's touch. Formal living and dining areas overlook the the front yard, 2nd living area with gas log fireplace, vaulted ceiling and built-in desk and cabinetry. Unit in the expansive backyard can be used as an office, man-she cave or storage area. Recent foundation and plumbing repairs with transferable warranty.

Investor Tools

Property Icon
$307,000
Estimated Property Value
$277,736Estimated Mortgage Balance
$29,264Estimated Equity
9% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,895 /month
Positive
Cash Flow Estimate:
$632 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$504/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,509
$240,000
2025
$40,000
$200,000
$240,000
No

Tax History

Year
Tax Paid
Assessed Value
2024
$4,509
$240,000

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Guaranteed Rate Inc
Conventional
$298,585
No
First
Aug 5, 2022
Aug 2052

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$277,736
$29,264
9%
90%
$1,791/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,020/mo
$1,791/mo
+$229/mo
7.9%

City: Fort Worth

3701 Kelvin Ave | Property Details | No Agent List