$229,000
NAL Estimated Property Value3701 Live Oak Dr, Nacogdoches, TX, 75965
$242,856 ARV
Off Market
Property Lead Type:
Absentee Owner
About this property
Enjoy natural light and privacy in the city! This 3-2 ranch features an open floor plan, a large family room, sunroom, separate dining room, and lots of light! The spacious laundry room opens to a two-car garage which includes a generous separate storage area. The master bedroom contains an ensuite bathroom and walk-in closet. There are ceiling fans in the bedrooms and the family room. The fenced backyard offers plenty of opportunities for adventure.
Investor Tools
$229,000
Estimated Property Value
$199,539Estimated Mortgage Balance
$29,461Estimated Equity
12% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$242,855
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,374 /month
Positive
Cash Flow Estimate:
$458 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$503/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,887
$224,420
2025
$27,820
$196,600
$224,420
No
Tax History
Year
Tax Paid
Assessed Value
2025
$4,887
$224,420
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
K&G Capital Mortgage Llc
Conventional
$202,500
No
First
Jul 30, 2025
Aug 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$199,539
$29,461
12%
87%
$1,215/mo
