$159,000
NAL Estimated Property Value3701 Spruce Ave, Odessa, TX, 79762
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerMove-In Ready
Highlights
Interior
Exterior
Lot Size7,318 sqft
Building Information
Year Built1958
Garage Spaces1
Land Information
APN36600.03952.00000
Lot Number12
SubdivisionWindsor Heights
Land UseResidential
Legal DescriptionWINDSOR HEIGHTS BLOCK 29 LOT 12
Census Tract000400
Assessed Land Value$29,280
Assessed Improvement Value$106,576
Assessment Year2025
About this property
?? MUST SEE! PRICED TO SELL QUICKLY at $169,900! ?? MOVE-IN READY 3/1 CHARMER aggressively priced for a fast closing. Fresh updates, bright kitchen, and a prime corner lot with a huge yard. HUGE VALUE: Washer, dryer, AND refrigerator included! Skip the hassle and move right in. This affordable opportunity will not last. Show immediately!
Investor Tools
$159,000
Estimated Property Value
$151,341Estimated Mortgage Balance
$7,880Estimated Equity
4% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,019 /month
Positive
Cash Flow Estimate:
$340 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$169/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,239
$135,856
2025
$29,280
$106,576
$135,856
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,239
$135,856
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Jmac Lending Inc
Conventional
$152,000
No
First
Jan 2, 2026
Feb 2056
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$151,341
$7,659
4%
95%
$912/mo
