$297,000
NAL Estimated Property Value3702 Cadena Dr, Pasadena, TX, 77504
Off Market
Property Lead Type:
Off-Market ListDeal ListAbsentee Owner
Highlights
Interior
AppliancesFree-Standing Range, Gas Range
Exterior
Lot Size16,509 sqft
Building Information
Year Built1977
Stories1
Garage Spaces3
Land Information
APN0341950010025
SubdivisionSouth Houston Gardens
Land UseResidential
Legal DescriptionTR 25 SOUTH HOUSTON GARDENS SEC 2
Census Tract323601
Assessed Land Value$82,545
Assessed Improvement Value$143,740
Assessment Year2025
About this property
Home located in heart of Pasadena on oversized lot with detached garage. Formal living, formal dining, breakfast area, spacious den with wood burning fireplace.
Investor Tools
$297,000
Estimated Property Value
$188,959Estimated Mortgage Balance
$108,041Estimated Equity
42% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,782 /month
Positive
Cash Flow Estimate:
$594 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$360/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,834
$226,285
2025
$82,545
$143,740
$226,285
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,834
$226,285
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Everett Financial Inc
Conventional
$204,250
No
First
May 19, 2022
Jun 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$188,959
$138,041
42%
64%
$1,225/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$1,225/mo
+$497/mo
7.0%
