$231,459
NAL Estimated Property Value3703 Gamlin Bend Dr, Houston, TX, 77082
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesDisposal, Electric Oven, Microwave, Electric Cooktop, Dishwasher
FlooringCarpet, Tile
Exterior
Lot Size9,265 sqft
Building Information
Year Built1982
Stories1
Garage Spaces2
Land Information
APN1149540050025
Lot Number25
SubdivisionForestview
Land UseResidential
Legal DescriptionLT 25 BLK 5 FORESTVIEW SEC 3
Census Tract454302
Assessed Land Value$68,701
Assessed Improvement Value$162,758
Assessment Year2025
About this property
Huge corner lot in desirable Frostview! This charming 3-bedroom, 2-bath home offers a spacious and open family room perfect for entertaining or relaxing. Enjoy the ease of single-story living with a functional layout, including a bright kitchen, ample storage, and a 2-car garage. The oversized lot provides endless possibilities for outdoor fun, gardening, or future expansion. Conveniently located near schools, parks, shopping, and highways. Don’t miss this opportunity to own a gem in a well-established neighborhood!
Investor Tools
$231,459
Estimated Property Value
$227,907Estimated Mortgage Balance
$3,552Estimated Equity
1% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,440 /month
Positive
Cash Flow Estimate:
$480 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$219/month
$300/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,470
$231,459
2025
$68,701
$162,758
$231,459
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,470
$231,459
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Gateway First Bank
Fha
$230,596
Yes
First
Sep 26, 2025
Oct 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$227,907
$3,552
1%
98%
$1,383/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,960/mo
$1,683/mo
+$277/mo
10.2%
