Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$362,000

NAL Estimated Property Value

3703 Pelican Lake Dr, Richmond, TX, 77406

Off MarketInfo
Beds3 Beds
Baths2 Bath
Baths2,174 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$119.55 / sqft
Year BuiltBuilt in 2004

Property Lead Type:

Absentee OwnerHigh Equity

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Microwave, Gas Cooktop, Electric Oven, Oven
FlooringCarpet, Wood

Exterior

Lot Size6,909 sqft

Building Information

Year Built2004
Stories1
Roof Type105
Garage Spaces2

Land Information

APN9163-09-003-0410-907
Lot Number41
SubdivisionWaterside Estates Sec 9
Land UseResidential
Legal DescriptionWATERSIDE ESTATES SEC 9, BLOCK 3, LOT 41
Census Tract673501
Assessed Land Value$48,620
Assessed Improvement Value$290,196
Assessment Year2025

About this property

This spectacular one-story home nestled on a lush corner lot in the well-established community of Waterside Estates. As you approach the front porch you notice mature trees and lush landscaping. You enter into a spacious and inviting open floor plan with travertine floors and architectural columns. The formal living area draws guests into this beautifully appointed interior. Impressive dining room seats eight with ease. Your eyes are drawn to the secondary living room with its tranquil palette of custom neutral colors and a stunning fireplace. Picturesque windows allow views of the small, low maintenance back yard. A luxurious kitchen with all amenities. Custom white cabinetry, stone back splash, quartzite counter tops, stainless steel appliances and so much more! Seating for two at the bar or more at informal dining table. The master suite and master closet are stunning - right out of a magazine! This home offers custom upgrades unlike any other home in this area. Never flooded.

Investor Tools

Property Icon
$362,000
Estimated Property Value
$221,871Estimated Mortgage Balance
$140,129Estimated Equity
40% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,172 /month
Positive
Cash Flow Estimate:
$724 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$421/month
$590/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,245
$338,816
2025
$48,620
$290,196
$338,816
No

Tax History

Year
Tax Paid
Assessed Value
2025
$3,245
$338,816

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Mid-American Mortgage Inc
Fha
$250,758
Yes
First
Jun 3, 2020
Jun 2050

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$221,871
$154,129
40%
61%
$1,504/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,120/mo
$2,094/mo
+$26/mo
7.0%

City: Richmond

3703 Pelican Lake Dr | Property Details | No Agent List