$383,598
NAL Estimated Property Value3703 Seville Ln, McKinney, TX, 75070
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerMove-In Ready
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Cooktop, Electric Range, Microwave
FlooringCarpet, Ceramic Tile, Vinyl
Exterior
Exterior FeaturesRain Gutters
Building Information
Year Built1986
Stories1
Garage Spaces2
Land Information
APNR-1943-00A-0170-1
Lot Number17
SubdivisionSeville Addition Of The Highlands Phase
Land UseResidential
Legal DescriptionSEVILLE ADDITION OF THE HIGHLANDS PHASE I (CMC), BLK A, LOT 17
Census Tract030550
Assessed Land Value$110,000
Assessed Improvement Value$273,598
Assessment Year2025
About this property
ADORABLE home that has been completely remodeled including 5 inch baseboards, kitchen cabs, flooring, painted brick fireplace, master bath and garage flooring. Owner has an eye for design and the character of this home is precious! It's a MUST SEE.
Investor Tools
$383,598
Estimated Property Value
$283,666Estimated Mortgage Balance
$99,932Estimated Equity
26% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,302 /month
Positive
Cash Flow Estimate:
$767 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$553/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,713
$383,598
2025
$110,000
$273,598
$383,598
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,713
$383,598
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Filo Mortgage Llc
Conventional
$288,750
No
First
May 14, 2025
Jun 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$283,666
$99,932
26%
74%
$1,732/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,440/mo
$1,732/mo
+$708/mo
7.6%
