Last 24 Hours
$353,100
NAL Estimated Property Value3705 Cotten Drive, Denton, TX, 76207
Off Market
4 Beds
2 Bath
1,751 Sq Ft
$142.78 / sqft
Built in 2013Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
Bedrooms 4
Bathrooms Full 2
Indoor Fireplace
Garage Available
Heating Central
CoolingAppliancesDishwasher, Disposal, Electric Range, Microwave, Plumbed For Ice Maker, Vented Exhaust Fan, Electric Water Heater
FlooringCarpet, Ceramic Tile
Exterior
Exterior FeaturesRain Gutters
Lot Size7,910 sqft
Building Information
Year Built2013
Stories1
Roof Type105
Garage Spaces2
Land Information
APNR295317
Lot Number11
SubdivisionNorthpointe Ph Iv A
Land UseResidential
Legal DescriptionNORTHPOINTE PH IV A BLK 8 LOT 11
Census Tract020404
Assessed Land Value$71,208
Assessed Improvement Value$286,347
Assessment Year2025
About this property
Great 1 story 4 bedroom 2 bath home conveniently located near UNT Discovery Park. The kitchen features rich raised panel cabinets, granite counters, stainless steel appliances and breakfast bar. The kitchen is open to the family room with fireplace and wall of windows overlooking the backyard with extended patio. The roomy master suite includes a separate tub & shower and spacious walk-in closet. Bedroom 2 features a walk-in closet and has access to the master bathroom through the master closet. The other bedrooms are split, providing great privacy. With extended tile flooring, recent paint, 10 acre North Pointe Park at the end of the street with walking trail, playground & more. THE ONLY THING MISSING IS YOU!
Investor Tools
$353,100
Estimated Property Value
$218,616Estimated Mortgage Balance
$134,484Estimated Equity
38% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,119 /month
Positive
Cash Flow Estimate:
$706 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$390/month
$60/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,919
$353,100
2025
$71,208
$286,347
$357,555
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,919
$353,100
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Fairway Independent Mortgage Corp
Conventional
$238,500
No
First
Dec 23, 2021
Jan 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$218,616
$134,484
38%
62%
$1,430/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,630/mo
$1,490/mo
+$1,140/mo
8.9%
12.4%