$405,723
NAL Estimated Property Value3705 Fireside Ln, McKinney, TX, 75071
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Cooktop, Electric Oven, Microwave, Plumbed For Ice Maker
FlooringCarpet, Ceramic Tile
Exterior
Lot Size5,395 sqft
Building Information
Year Built2021
Stories1
Garage Spaces2
Land Information
APNR-10947-00C-0020-1
Lot Number2
SubdivisionFireside Village Addition (Cmc)
Land UseResidential
Legal DescriptionFIRESIDE VILLAGE ADDITION (CMC), BLK C, LOT 2
Census Tract030609
Assessed Land Value$110,000
Assessed Improvement Value$295,723
Assessment Year2025
About this property
Come see these amazingly built carnegie homes. 55 and up community. Just big enough to have the family over on holidays. THis 3 bedroom 2 bath open floorplan home has a tandem garage. as not to give you more yard space to garden. Instead of a tub you will find a master oversized walk in shower. House is under contract
Investor Tools
$405,723
Estimated Property Value
$196,394Estimated Mortgage Balance
$209,329Estimated Equity
51% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,434 /month
Positive
Cash Flow Estimate:
$811 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$694/month
$200/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,298
$405,723
2025
$110,000
$295,723
$405,723
No
Tax History
Year
Tax Paid
Assessed Value
2024
$6,298
$405,723
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Lower Llc
Conventional
$211,900
No
First
Jun 13, 2022
Jul 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$196,394
$209,329
51%
48%
$1,271/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,700/mo
$1,471/mo
+$1,229/mo
8.0%
