$356,000
NAL Estimated Property Value3705 Mahogany Trl, Pearland, TX, 77584
Off Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Microwave
Exterior
Lot Size12,297 sqft
Building Information
Year Built2007
Stories2
Roof Type105
Garage Spaces2
Land Information
APN3098-2009-005
Lot Number5
SubdivisionCypress Village Sec 2
Land UseResidential
Legal DescriptionCYPRESS VILLAGE SEC 2 (A0546 HT&B) (PEARLAND) BLK 9 LOT 5
Census Tract660805
Assessed Land Value$58,430
Assessed Improvement Value$291,070
Assessment Year2025
About this property
Beautiful home on corner lot in a great neighborhood. Spacious living area and kitchen. Open concept. Island kitchen, 42 inch cabinets. All bedrooms up. Master bathroom has jacuzzi tub and separate shower. Huge yard. Covered Patio. Room to add double gates for boat or atv parking.
Investor Tools
$356,000
Estimated Property Value
$218,085Estimated Mortgage Balance
$137,915Estimated Equity
43% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,136 /month
Positive
Cash Flow Estimate:
$712 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$618/month
$350/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,641
$349,500
2025
$58,430
$291,070
$349,500
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,641
$349,500
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Preferred Funding Llc
Conventional
$251,750
No
First
Aug 15, 2019
Sep 2049
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$218,085
$165,915
43%
61%
$1,510/mo
