$2,209,218
NAL Estimated Property Value3705 Wilson St, Austin, TX, 78704
Off Market
Property Lead Type:
Off-Market ListDeal ListAbsentee OwnerHigh EquityCash BuyersMove-In Ready
Highlights
Interior
AppliancesExhaust Fan, Oven, Range
FlooringCarpet, Tile
Exterior
Exterior FeaturesPrivate Yard
Lot Size8,660 sqft
Building Information
Year Built2021
Stories2
Roof Type183
Garage Spaces1
Land Information
APN04080401250000
Lot Number1
SubdivisionWilliamson Subd Sec 2
Land UseResidential
Legal DescriptionLOT 1 BLK D WILLIAMSON SUBD SEC 2
Census Tract001308
Assessed Land Value$472,500
Assessed Improvement Value$1,736,718
Assessment Year2024
About this property
Unique opportunity to buy a house ready for your updates on a quiet street in 78704 neighborhood. Great land value for an A/B condo development. Convenient location, easy access to DT Austin’s eateries, shopping areas & music districts, the gorgeous house sits on a huge private lot, spacious rooms, quiet & relaxing backyard, blend of new construction A/B units & single-family homes in the area, 7 miles to airport, F1 & the new Tesla factory.
Investor Tools
$2,209,218
Estimated Property Value
$0Estimated Mortgage Balance
$2,209,218Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$13,255 /month
Positive
Cash Flow Estimate:
$4,418 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$4,569/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$43,783
$2,209,218
2024
$472,500
$1,736,718
$2,209,218
No
Tax History
Year
Tax Paid
Assessed Value
2024
$43,783
$2,209,218
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$2,209,218
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,850/mo
N/A
+$2,850/mo
1.5%
