Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
View AllArrow
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
View AllArrow
Auction List
Auction List
  • Real estate scheduled for county or online auction
View AllArrow
Deals List
Deals List
  • Discounted properties priced below market value
View AllArrow
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
View AllArrow
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS
View AllArrow

$385,578

NAL Estimated Property Value

3706 Bastrop St, Melissa, TX, 75454

Off MarketInfo
Beds3 Beds
Baths2 Bath
Baths1,897 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$1.24 / sqft
Year BuiltBuilt in 2018

Property Lead Type:

Off-Market ListAbsentee OwnerHigh Equity

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
AppliancesDishwasher, Disposal, Electric Oven, Gas Cooktop, Gas Water Heater, Microwave, Water Softener
FlooringCarpet, Ceramic Tile

Exterior

Exterior FeaturesRain Gutters
Lot Size5,227 sqft

Building Information

Year Built2018
Stories1
Garage Spaces2

Land Information

APNR-11410-0BB-0150-1
Lot Number15
SubdivisionVillages Of Melissa Phase 3 (Cml)
Land UseResidential
Legal DescriptionVILLAGES OF MELISSA PHASE 3 (CML), BLK BB, LOT 15
Census Tract030206
Assessed Land Value$100,000
Assessed Improvement Value$285,578
Assessment Year2025

About this property

This brick home home is 5 years new! It sits up on a hill, so you can enjoys the views from your inviting front porch! 3BR PLUS an OFFICE! Oversized patio & turf in backyard (low maintenance)! Open floorplan featuring island kitchen with breakfast bar, granite, gas cooktop, ss appliances. Living area with fireplace. Whole house water softener system. Located in a great neighborhood within the fabulous Melissa ISD school zone!

Investor Tools

Property Icon
$385,578
Estimated Property Value
$181,052Estimated Mortgage Balance
$204,526Estimated Equity
53% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,313 /month
Positive
Cash Flow Estimate:
$771 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$800/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,676
$385,578
2025
$100,000
$285,578
$385,578
No

Tax History

Year
Tax Paid
Assessed Value
2024
$7,676
$385,578

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Prosperity Home Mortgage Llc
Conventional
$201,750
No
First
Jan 6, 2021
Feb 2051

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$181,052
$204,526
53%
47%
$1,210/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,960/mo
$1,210/mo
+$1,750/mo
9.2%

City: Melissa

3706 Bastrop St | Property Details | No Agent List