$371,000
NAL Estimated Property Value3706 Heritage Colony Dr, Missouri City, TX, 77459
Recently Sold
8/10/26
Highlights
Interior
AppliancesDisposal, Electric Oven, Microwave, Gas Range, Dryer, Refrigerator, Dishwasher
FlooringCarpet, Laminate, Tile
Exterior
Lot Size6,604 sqft
Building Information
Year Built1998
Stories2
Roof Type105
Garage Spaces2
Land Information
APN4006-03-005-0210-907
Lot Number21
SubdivisionHeritage Colony Sec 3
Land UseResidential
Legal DescriptionHERITAGE COLONY SEC 3, BLOCK 5, LOT 21
Census Tract674302
Assessed Land Value$60,060
Assessed Improvement Value$287,492
Assessment Year2025
About this property
This two-story traditional single-family home was owner-occupied and well-maintained. It features 4 bedrooms, 2 full bathrooms plus 1 half bath, with the primary bedroom on the first floor. The open layout includes a formal dining room, breakfast nook, den, family room, and an upstairs game room. Flooring consists of carpet, laminate and tile. Central gas heating and central electric AC keep the space comfortable year-round. The home has a gas fireplace, attached two-car garage, fenced backyard, and full kitchen appliances. Ready for immediate move-in.
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$620/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,586
$347,552
2025
$60,060
$287,492
$347,552
No
Tax History
Year
Tax Paid
Assessed Value
2025
$5,586
$347,552
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
United Wholesale Mortgage
Conventional
$255,000
No
First
Dec 29, 2021
Jan 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$233,302
$140,698
37%
63%
$1,529/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,340/mo
$1,529/mo
+$1,811/mo
10.8%
