$266,000
NAL Estimated Property Value3706 Nutwood Ln, Spring, TX, 77389
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerVacant Homes
Highlights
Interior
AppliancesDisposal, Trash Compactor, Microwave, Dishwasher
Exterior
Lot Size9,213 sqft
Building Information
Year Built1993
Stories2
Garage Spaces2
Land Information
APN1129050000012
Lot Number12
SubdivisionForest North
Land UseResidential
Legal DescriptionLT 12 BLK 5 017*F5951900-003-005-012 FOREST NORTH SEC 3 R/P
Census Tract555200
Assessed Land Value$42,787
Assessed Improvement Value$210,503
Assessment Year2025
About this property
Welcome to this beautifully maintained 4-bedroom, 2-bathroom home, offering the perfect blend of comfort, style, and functionality. Nestled in a quiet, family-friendly neighborhood, this spacious property features an open-concept living and dining area, a modern kitchen with stainless steel appliances, and a cozy family room with a fireplace in the Humble area.
Investor Tools
$266,000
Estimated Property Value
$1,228,047Estimated Mortgage Balance
$266,000Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,596 /month
Positive
Cash Flow Estimate:
$532 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$508/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,762
$253,290
2025
$42,787
$210,503
$253,290
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,762
$253,290
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Lima One Capital Llc
Commercial
$1,244,400
No
First
Aug 29, 2025
Sep 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$1,228,047
N/A
0%
462%
$7,461/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,300/mo
$7,461/mo
$-4,161/mo
14.9%
