$296,000
NAL Estimated Property Value3706 Waterport Ln, Katy, TX, 77449
Off Market
Property Lead Type:
BankruptcyOff-Market ListAbsentee Owner
Highlights
Interior
Exterior
Lot Size5,728 sqft
Building Information
Year Built2006
Garage Spaces2
Land Information
APN1277010060028
Lot Number28
SubdivisionBridgewater Meadow
Land UseResidential
Legal DescriptionLT 28 BLK 6 BRIDGEWATER MEADOW SEC 2
Census Tract542305
Assessed Land Value$50,221
Assessed Improvement Value$214,606
Assessment Year2025
About this property
Beautiful 4 bedroom, 2.5 bath and 2 car garage nestled in Katy. Recently added modern electric fire place to the living room; perfect for hosting guest and enjoying the cozy holiday gatherings. Large island overseeing the dining and breakfast area. This home sits on a corner lot, with no back neighbors. Home is not in a flood zone and has never flooded.
Investor Tools
$296,000
Estimated Property Value
$262,754Estimated Mortgage Balance
$33,246Estimated Equity
10% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,890 /month
Positive
Cash Flow Estimate:
$630 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$482/month
$490/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,301
$264,827
2025
$50,221
$214,606
$264,827
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,301
$264,827
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Primelending
Conventional
$283,500
No
First
Jun 21, 2022
Jul 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$262,754
$31,246
10%
89%
$1,700/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,150/mo
$2,190/mo
$-40/mo
8.7%
