$216,000
NAL Estimated Property Value3708 Frigate Dr, Killeen, TX, 76549
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal
FlooringWood
Exterior
Lot Size7,475 sqft
Building Information
Year Built2004
Stories1
Roof Type105
Garage Spaces1
Land Information
APN239160
Lot Number8
SubdivisionWindfield Estates Phase Five
Land UseResidential
Legal DescriptionWINDFIELD ESTATES PHASE FIVE, BLOCK 017, LOT 0008
Census Tract023113
Assessed Land Value$38,000
Assessed Improvement Value$192,086
Assessment Year2025
Investor Tools
$216,000
Estimated Property Value
$114,040Estimated Mortgage Balance
$101,960Estimated Equity
46% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,296 /month
Positive
Cash Flow Estimate:
$432 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$348/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
N/A
$211,696
2025
$38,000
$192,086
$230,086
Yes (2022)
Tax History
Year
Tax Paid
Assessed Value
2024
N/A
$211,696
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Low Va Rates Llc
Va
$130,240
Yes
First
Jan 15, 2020
Feb 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$114,040
$98,960
46%
53%
$781/mo
