$3,019,000
NAL Estimated Property Value3708 Stevenson Ave Ste Venson, Austin, TX, 78703
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Exhaust Fan, Gas Cooktop, Stainless Steel Appliance(s), Water Heater
FlooringCarpet, Tile, Wood
Exterior
Exterior FeaturesBarbecue, Private Yard
Lot Size8,294 sqft
Building Information
Year Built1958
Stories3
Roof Type105
Garage Spaces2
Land Information
APN01170904160000
Lot Number17A
SubdivisionLaurel Heights
Land UseResidential
Legal DescriptionLOT 17A BLK 2 RESUB OF LOT 15-18 LAUREL HEIGHTS
Census Tract001604
Assessed Land Value$905,923
Assessed Improvement Value$1,686,352
Assessment Year2025
About this property
* The best designed outdoor living spaces in 78703! Large pool + Covered Outdoor kitchen + dining* Xeriscaped and low maintenance* Remodeled interior with timeless features* Large rooms downstairs with bonus living spaces + Office on 3rd floor * 2 x Car Garage accessible from alley * Walk to Mozarts Coffee or carry your Kayak to the river, your that close!! Charming Tarry Town area with slow traffic and tall shady oaks. Opportunities like this do not come around often.FEMA - Unknown Restrictions: Yes Sprinkler Sys:Yes
Investor Tools
$3,019,000
Estimated Property Value
$890,236Estimated Mortgage Balance
$2,130,570Estimated Equity
67% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$18,114 /month
Positive
Cash Flow Estimate:
$6,038 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$5,016/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$45,091
$2,592,275
2025
$905,923
$1,686,352
$2,592,275
No
Tax History
Year
Tax Paid
Assessed Value
2024
$45,091
$2,592,275
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Wells Fargo Bank Na
Conventional
$1,000,000
No
First
Aug 28, 2020
Sep 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$890,236
$1,835,764
67%
29%
$5,996/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,540/mo
$5,996/mo
$-3,456/mo
1.0%
