$61,642
NAL Estimated Property Value371 Rose Circle, Gordonville, TX, 76245
Off Market
Highlights
Interior
Exterior
Lot Size16,919 sqft
Building Information
Garage Spaces3
Land Information
APN020A657800701
Lot Number17,18
SubdivisionWright Acres
Land UseResidential
Legal DescriptionWRIGHT ACRES, LOT 17 & 18, ACRES .3884
Census Tract000304
Assessed Land Value$50,414
Assessed Improvement Value$11,228
Assessment Year2025
About this property
Ready to build that weekend getaway lake home? Now is the opportunity to build on these four corner lots! Former homestead is not salvageable and needs to be torn down. However, there is an existing slab. Close proximity to the main gate of Cedar Bayou Marina with a short drive to the lake and marina. Easy access to US 377! Less than 5 miles from the property, across Willis Bridge, is Megastar Casino.
Investor Tools
$61,642
Estimated Property Value
$0Estimated Mortgage Balance
$61,642Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$750 /month
Positive
Cash Flow Estimate:
$250 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$89/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$760
$61,642
2025
$50,414
$11,228
$61,642
No
Tax History
Year
Tax Paid
Assessed Value
2024
$760
$61,642
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$61,642
100%
0%
$0/mo
