$299,000
3710 Alexander Arbor Drive, Katy, TX, 77449
Pending
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
Exterior
Lot Size5,475 sqft
Building Information
Year Built2016
Garage Spaces2
Land Information
APN1369480010034
Lot Number34
Land UseResidential
Legal DescriptionLT 34 BLK 1 RAINTREE VILLAGE SEC 11
Census Tract542305
Assessed Land Value$50,574
Assessed Improvement Value$234,337
Assessment Year2025
About this property
This property has easy access to Hwy 99, I-10 and Hwy 290. Few minutes away from the major groceries, Katy Asian Town, Katy Mills and shopping centers. House features 4 bedrooms, spacious closet, study room, open floor plan, primary bedroom in the first floor. Refrigerator, washer and dryer provided. Tenant is responsible for the repair.
Investor Tools
$142,301Estimated Mortgage Balance
$153,699Estimated Equity
51% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,794 /month
Positive
Cash Flow Estimate:
$598 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$599/month
$527/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,707
$284,911
2025
$50,574
$234,337
$284,911
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,707
$284,911
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Wells Fargo Bank Na
Conventional
$179,646
No
First
Aug 12, 2016
Sep 2046
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$142,301
$153,699
51%
48%
$1,078/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,780/mo
$1,605/mo
+$1,175/mo
11.3%
