$220,622
NAL Estimated Property Value3710 Royal Manor Dr, Houston, TX, 77082
Off Market
Property Lead Type:
Absentee OwnerHigh EquityCash Buyers
Highlights
Interior
Exterior
Lot Size7,079 sqft
Building Information
Year Built1981
Stories1
Garage Spaces2
Land Information
APN1113000000077
Lot Number77
SubdivisionClayton
Land UseResidential
Legal DescriptionLT 77 BLK 2 CLAYTON SEC 2
Census Tract454303
Assessed Land Value$56,440
Assessed Improvement Value$164,182
Assessment Year2025
About this property
This charming 3 bed, 2 bath home in Clayton is a fantastic opportunity! Close to shopping, dining, schools, and major roads, it's centrally located for convenience. Bring your design ideas to make it your own - needs some cosmetic updates like paint and flooring. Priced to sell quickly, it's a bargain waiting to be snatched up. Enjoy a good-sized fenced backyard and a 2-car attached garage. Don't miss out on this gem!
Investor Tools
$220,622
Estimated Property Value
$0Estimated Mortgage Balance
$220,622Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,324 /month
Positive
Cash Flow Estimate:
$441 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$238/month
$350/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,749
$220,622
2025
$56,440
$164,182
$220,622
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,749
$220,622
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$220,622
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,960/mo
$350/mo
+$1,610/mo
10.7%
