$199,999
3710 Spruce Ave, Odessa, TX, 79762
On Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesGas Water Heater, Electric Range, Refrigerator
FlooringCarpet, Tile
Exterior
Lot Size7,440 sqft
Building Information
Year Built1958
Garage Spaces2
Land Information
APN36600.05144.00000
Lot Number15
SubdivisionWindsor Heights
Land UseResidential
Legal DescriptionWINDSOR HEIGHTS BLOCK 35 LOT 15
Census Tract000400
Assessed Land Value$29,760
Assessed Improvement Value$157,668
Assessment Year2025
About this property
Charming 3 bedroom, 1 bathroom home packed with value and extra space! The standout feature is the HUGE shop complete with electricity, its own half bath, and garage door — perfect for hobbies, storage, a workshop, or small business needs. The original attached garage has been thoughtfully converted into a versatile flex space that works great as a home gym, game room, office, or second living area. Inside, you'll love the spacious living room with plenty of room for gathering and entertaining.
Investor Tools
$152,523Estimated Mortgage Balance
$37,477Estimated Equity
19% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,200 /month
Positive
Cash Flow Estimate:
$400 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$392/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,753
$187,428
2025
$29,760
$157,668
$187,428
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,753
$187,428
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Cardinal Financial Company Lp
Fha
$157,102
Yes
First
Nov 18, 2022
Dec 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$152,523
$37,477
19%
80%
$980/mo
