$322,000
NAL Estimated Property Value3710 Valley Oaks Dr, Bryan, TX, 77802
Recently Sold
8/14/26
Property Lead Type:
BankruptcyOff-Market ListAbsentee OwnerHigh EquityMove-In Ready
Highlights
Interior
Exterior
Lot Size9,871 sqft
Building Information
Year Built1978
Stories1
Garage Spaces2
Land Information
APN478000-0024-0070
Lot Number7
SubdivisionThe Oaks Ph 8
Land UseResidential
Legal DescriptionTHE OAKS PH 8, BLOCK 24, LOT 7
Census Tract001902
Assessed Land Value$103,043
Assessed Improvement Value$209,571
Assessment Year2025
About this property
Fully remodeled and move-in ready, this beautiful 4 bedroom, 2 bathroom home sits on a huge lot in the sought-after Oaks neighborhood! Featuring a semi-open floor plan, this home offers great space, tons of storage, completely updated bathrooms, plantation shutters, and a fresh, updated feel throughout. Enjoy the covered back porch overlooking the spacious backyard, plus the convenience of a 2-car garage. A new roof will be installed before closing, making this one even better! DON'T MISS THE OPEN HOUSE 6/14/2026 FROM 1PM-4PM!
Investor Tools
$322,000
Estimated Property Value
$177,658Estimated Mortgage Balance
$144,954Estimated Equity
44% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,950 /month
Positive
Cash Flow Estimate:
$650 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$511/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,519
$302,033
2025
$103,043
$209,571
$312,614
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,519
$302,033
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Greater Texas Fcu
Stand Alone Second / Subordinate Position
$188,000
No
First
Jun 29, 2023
Jul 2028
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$177,658
$144,342
44%
55%
$1,128/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,630/mo
$1,128/mo
+$502/mo
6.1%
