$639,410
NAL Estimated Property Value3711 Brewster Key, Galveston, TX, 77554
$816,333 ARV
Off Market
Property Lead Type:
Deal ListARV FlipAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Ice Maker, Dryer, Refrigerator, Washer, Electric Cooktop, Electric Oven
Exterior
Lot Size6,360 sqft
Building Information
Year Built1983
Stories1
Roof Type105
Garage Spaces4
Land Information
APN6377-0000-1427-000
Lot Number1427
SubdivisionSea Isle 2
Land UseResidential
Legal DescriptionABST 121 LOT 1427 SEA ISLE SEC 2
Census Tract726102
Assessed Land Value$259,490
Assessed Improvement Value$379,920
Assessment Year2025
About this property
AMAZING LOCATION - CANAL HOME WITH BAY VIEWS! Just 4 lots from the Bay, this canal home has an expansive east-facing deck providing amazing Bay views . Open living/dining/kitchen space is perfect for entertaining and even has a Tiki wet bar with window access to the deck - pass the Margaritas! Tons of storage in the kitchen which also has a separate pantry. Large master bedroom has deck access, and the updated full bathroom has a walk-in shower and double sinks. Must see to appreciate all this home has to offer!
Investor Tools
$639,410
Estimated Property Value
$271,059Estimated Mortgage Balance
$368,351Estimated Equity
57% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$816,333
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,836 /month
Positive
Cash Flow Estimate:
$1,279 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,259/month
$200/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$11,913
$639,410
2025
$259,490
$379,920
$639,410
No
Tax History
Year
Tax Paid
Assessed Value
2024
$11,913
$639,410
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Associated Cu
Arm (Adjustable Rate Mortgage)
$313,500
No
First
May 15, 2020
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$271,059
$368,351
57%
42%
$1,321/mo
