Last 24 Hours
$1,500
3711 Cosby St, Houston, TX, 77021
On Market
Just Added
3 Beds
1 Bath
970 Sq Ft
Single Family Residence
$1.55 / sqft
Built in 1940Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
Bedrooms 3
Bathrooms Full 1
Garage Available
Heating Central
CoolingExterior
Lot Size7,253 sqft
Building Information
Year Built1940
Stories1
Garage Spaces1
Land Information
APN0770890030024
Lot Number24
SubdivisionLa Salette Place
Land UseResidential
Legal DescriptionLT 24 BLK 3 LA SALETTE PLACE SEC 1
Census Tract313700
Assessed Land Value$119,648
Assessed Improvement Value$53,592
Assessment Year2025
About this property
Three-Bedroom one bath home, economically priced, new carpet, and laminate flooring. HVAC works fine. ready for immediate move in.
Investor Tools
$101,854Estimated Mortgage Balance
$71,830Estimated Equity
41% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)*
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,039 /month
Positive
Cash Flow Estimate:
$346 /month
Interested in this property?
ContactFinancing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$308/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,825
$173,240
2025
$119,648
$53,592
$173,240
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,825
$173,240
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Van Oak Capital Llc
Purchase Money Mortgage
$102,000
No
First
Jun 3, 2026
Dec 2026
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$101,854
$71,386
41%
59%
$612/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$612/mo
+$1,110/mo
11.9%
12.4%