$279,900
3711 Indian Hls, Schertz, TX, 78154
Pending
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal
FlooringCarpet, Ceramic Tile
Exterior
Lot Size6,970 sqft
Building Information
Year Built2016
Stories1
Roof Type105
Garage Spaces1
Land Information
APN1G-3977-2606-01800-000
Lot Number18
SubdivisionKensington Ranch Ii Unit #6
Land UseResidential
Legal DescriptionKENSINGTON RANCH II UNIT #6 BLOCK 6 LOT 18 .16 AC
Census Tract210707
Assessed Land Value$35,497
Assessed Improvement Value$278,874
Assessment Year2025
About this property
Come see this beautifully maintained one-story home. The open concept floor plan features 1,905 square feet of comfortable living space complete with 3 bedrooms/2 bathrooms and a bonus room ideal for a multitude of uses. Stainless steel appliances including refrigerator and granite countertops in the kitchen. Master includes walk-in closet and bathroom with double vanity, garden tub, and separate shower. Move in-ready with new carpet/paint in April 2026. Conveniently located along FM 1518 with easy access to I-35 and Randolph AFB.
Investor Tools
$161,812Estimated Mortgage Balance
$152,559Estimated Equity
48% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,886 /month
Positive
Cash Flow Estimate:
$629 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$548/month
$58/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,998
$314,371
2025
$35,497
$278,874
$314,371
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,998
$314,371
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Movement Mortgage
Conventional
$179,250
No
First
May 12, 2021
Jun 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$161,812
$152,559
48%
51%
$1,075/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,060/mo
$1,134/mo
+$926/mo
7.9%
