$386,000
NAL Estimated Property Value3711 Venosa Ct, Missouri City, TX, 77459
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Microwave, Gas Cooktop, Gas Oven
FlooringCarpet, Tile
Exterior
Lot Size7,066 sqft
Building Information
Year Built2018
Garage Spaces2
Land Information
APN4795-07-001-0330-907
Lot Number33
SubdivisionLake Shore Harbour Sec 7
Land UseResidential
Legal DescriptionLAKE SHORE HARBOUR SEC 7, BLOCK 1, LOT 33
Census Tract670903
Assessed Land Value$82,940
Assessed Improvement Value$289,921
Assessment Year2025
About this property
Gorgeous one-story home features 3 bedrooms, 2 bathrooms and 2-car garage on a waterfront lot. Maple cabinets, granite countertops and tile backsplash in kitchen. Home office located across from great room. Covered patio in backyard, perfect for entertaining.
Investor Tools
$386,000
Estimated Property Value
$224,033Estimated Mortgage Balance
$161,967Estimated Equity
40% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,316 /month
Positive
Cash Flow Estimate:
$772 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$669/month
$1,100/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,101
$372,861
2025
$82,940
$289,921
$372,861
No
Tax History
Year
Tax Paid
Assessed Value
2025
$6,101
$372,861
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Chevron Fcu
Conventional
$260,900
No
First
Apr 25, 2019
May 2049
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$224,033
$151,967
40%
58%
$1,565/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,580/mo
$2,665/mo
$-85/mo
8.0%
