$241,000
NAL Estimated Property Value3712 Kris St, North Richland Hills, TX, 76180
Off Market
Property Lead Type:
BankruptcyOff-Market ListAbsentee Owner
Highlights
Interior
AppliancesElectric Cooktop, Electric Oven, Electric Range
FlooringLaminate
Exterior
Lot Size11,247 sqft
Building Information
Year Built1954
Stories1
Garage Spaces1
Land Information
APN34130-4-18
Lot Number18
SubdivisionRichland Hills West Addition
Land UseResidential
Legal DescriptionRICHLAND HILLS WEST ADDITION BLOCK 4 LOT 18
Census Tract113206
Assessed Land Value$49,280
Assessed Improvement Value$175,720
Assessment Year2025
About this property
Back in the market thru no seller’s fault. Investors welcome to this property! This house has a big potential for a flip. New HVAC installed ($9K value), and new roof installed 2021. Good size bedrooms and a huge backyard with a shed. Selling AS IS. Seller will not make any repairs. Buyers to verify all information for accuracy. Buyers must verify all measurements and schools. Information is deemed reliable but not guaranteed. Seller needs 30 days leaseback
Investor Tools
$241,000
Estimated Property Value
$196,854Estimated Mortgage Balance
$44,146Estimated Equity
18% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,446 /month
Positive
Cash Flow Estimate:
$482 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$507/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,882
$225,000
2025
$49,280
$175,720
$225,000
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,882
$225,000
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Umortgage Llc
Conventional
$198,000
No
First
Jan 12, 2026
Feb 2056
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$196,854
$44,146
18%
82%
$1,188/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,630/mo
$1,188/mo
+$442/mo
8.1%
