$195,023
NAL Estimated Property Value3713 La Cuesta Dr, El Paso, TX, 79936
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerMove-In Ready
Highlights
Interior
AppliancesFree-Standing Gas Oven, Gas Water Heater
FlooringTile, Carpet
Exterior
Exterior FeaturesWalled Backyard, Back Yard Access
Lot Size5,918 sqft
Building Information
Year Built2001
Stories1
Roof Type105
Garage Spaces1
Land Information
APNL027-999-0020-0100
Lot Number1
SubdivisionLa Cuesta
Land UseResidential
Legal Description2 LA CUESTA LOT 1 (5918.32 SQ FT)
Census Tract010351
Assessed Land Value$24,621
Assessed Improvement Value$170,402
Assessment Year2025
About this property
Corner Red Brick Beauty! Super affordable house with open floor plan and easy commute to FT Bliss and lifestyle necessities! Features include: Fireplace, open kitchen and dining room, Refrigerated Air, good size 3 bedrooms, living room is spacious and with all tile flooring in high traffic areas. Very spacious corner lot and enough room for side and backyard parking(ability to create additional side entrance). Easy financing available and open houses daily! This beauty is move in ready!
Investor Tools
$195,023
Estimated Property Value
$144,123Estimated Mortgage Balance
$50,900Estimated Equity
26% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,200 /month
Positive
Cash Flow Estimate:
$400 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$500/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,020
$195,023
2025
$24,621
$170,402
$195,023
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,020
$195,023
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Barrett Financial Group Llc
Conventional
$144,750
No
First
Feb 19, 2026
Mar 2056
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$144,123
$50,900
26%
74%
$868/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,620/mo
$868/mo
+$752/mo
10.0%
