$626,000
NAL Estimated Property Value3716 Lakeview Dr, Cottonwood Shores, TX, 78657
Off Market
Highlights
Interior
Exterior
Lot Size15,002 sqft
Building Information
Year Built2022
Garage Spaces2
Land Information
APN13084
Lot Number10A
SubdivisionDriftwood
Land UseResidential
Legal DescriptionS4220 DRIFTWOOD LOT 10A, SEC 2
Census Tract960801
Assessed Land Value$64,500
Assessed Improvement Value$204,791
Assessment Year2025
About this property
PRICED TO SELL!!! Take advantage of this great opportunity to build on three lots combined into one in the quiet waterfront community of Cottonwood Shores with water access and boat ramp just down the street. Easy build with City Utilities available at the street.FEMA - Unknown Restrictions: Unknown
Investor Tools
$626,000
Estimated Property Value
$117,132Estimated Mortgage Balance
$508,868Estimated Equity
81% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,756 /month
Positive
Cash Flow Estimate:
$1,252 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$590/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,949
$269,291
2025
$64,500
$204,791
$269,291
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,949
$269,291
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
American Bank Of Commerce
Commercial
$125,699
No
First
Sep 9, 2022
Sep 2029
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$117,132
$524,868
81%
19%
$754/mo
