$515,363
NAL Estimated Property Value3717 Brean Down, Pflugerville, TX, 78660
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Microwave, Free-Standing Range, Water Heater
FlooringCarpet, Tile, Wood
Exterior
Exterior FeaturesBalcony
Lot Size6,730 sqft
Building Information
Year Built2015
Stories2
Roof Type105
Garage Spaces2
Land Information
APN02805911120000
Lot Number27
SubdivisionAvalon Phs 9b
Land UseResidential
Legal DescriptionLOT 27 BLK JJ AVALON PHS 9B
Census Tract046800
Assessed Land Value$46,094
Assessed Improvement Value$496,278
Assessment Year2025
About this property
This home has it all!Spacious CastleRock built home w/4 bedrooms(Master down),game room(w/closet),media room(w/built-in surround sound),separate office(w/French doors),wrought iron balusters on stairwell,dedicated utility room & covered patio.Enjoy the gorgeous kitchen w/large island(granite),tons of cabinets,breakfast bar.Master Suite(main level) features 2 closets,double vanity,separate shower.Upgraded wood floors:office,family & dining rooms.Close proximity to pool,clubhouse.Easy access to major roads.Restrictions: Yes Sprinkler Sys:Yes
Investor Tools
$515,363
Estimated Property Value
$291,293Estimated Mortgage Balance
$224,070Estimated Equity
43% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,092 /month
Positive
Cash Flow Estimate:
$1,031 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$850/month
$492/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,629
$515,363
2025
$46,094
$496,278
$542,372
No
Tax History
Year
Tax Paid
Assessed Value
2024
$7,629
$515,363
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Loandepot.Com Llc
Conventional
$329,900
No
First
May 13, 2020
Jun 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$291,293
$224,070
43%
57%
$1,978/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,600/mo
$2,470/mo
+$130/mo
6.1%
