$350,887
NAL Estimated Property Value3717 Verlaine Drive, Carrollton, TX, 75007
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Oven, Microwave
FlooringVinyl
Exterior
Lot Size4,635 sqft
Building Information
Year Built1982
Stories1
Roof Type105
Garage Spaces2
Land Information
APNR74049
Lot Number9
SubdivisionCarillon Hills Courtyard Homes
Land UseResidential
Legal DescriptionCARILLON HILLS COURTYARD HOMES BLK B LOT 9
Census Tract021633
Assessed Land Value$60,255
Assessed Improvement Value$290,632
Assessment Year2025
About this property
Charming home that features two master bedrooms, one on main level and other on second. Cozy up to the fireplace and enjoy this remodeled property.
Investor Tools
$350,887
Estimated Property Value
$267,888Estimated Mortgage Balance
$82,999Estimated Equity
23% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,105 /month
Positive
Cash Flow Estimate:
$702 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$325/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,150
$350,887
2025
$60,255
$290,632
$350,887
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,150
$350,887
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Jonathan Brent Donosky
Seller Carryback / Seller Financing / Seller Take-Back
$272,690
No
First
May 5, 2025
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$267,888
$82,999
23%
76%
$1,635/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,660/mo
$1,635/mo
+$25/mo
5.7%
