$799,000
NAL Estimated Property Value3717 Vinalopo Dr, Austin, TX, 78738
Off Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesBuilt In Oven, Convection Oven, Dishwasher, Exhaust Fan, Gas Cooktop, Gas Water Heater, Microwave
FlooringCarpet, Tile, Wood
Exterior
Exterior FeaturesPrivate Yard, Rain Gutters
Lot Size7,440 sqft
Building Information
Year Built2014
Stories2
Roof Type105
Garage Spaces2
Land Information
APN01237003030000
Lot Number38
SubdivisionLadera Phs 3b
Land UseResidential
Legal DescriptionLOT 38 BLK B LADERA PHS 3B
Census Tract037000
Assessed Land Value$220,000
Assessed Improvement Value$536,559
Assessment Year2025
About this property
Retreat home to a stunning family property in the highly regarded Ladera community! Open formal dining room w/ ample natural lighting, spacious family room anchored by a gorgeous stone fireplace, & a dream kitchen w/ a generous island & stainless appliances! Huge master oasis w/ an en-suite, featuring separate vanities, soaking tub, stand alone shower, & even a walk-in closet! Enjoy a massive game-room & media room for easy at home entertainment or unwind in the private back sun-room!Restrictions: Yes Sprinkler Sys:Yes
Investor Tools
$799,000
Estimated Property Value
$357,616Estimated Mortgage Balance
$441,384Estimated Equity
55% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$4,794 /month
Positive
Cash Flow Estimate:
$1,598 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,102/month
$147/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$9,232
$756,559
2025
$220,000
$536,559
$756,559
No
Tax History
Year
Tax Paid
Assessed Value
2024
$9,232
$756,559
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Amres Corporation
Conventional
$398,500
No
First
Jan 27, 2021
Feb 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$357,616
$445,384
55%
45%
$2,390/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,020/mo
$2,537/mo
+$483/mo
4.5%
