$281,000
NAL Estimated Property Value3718 Oyster Tree Dr, Houston, TX, 77084
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesDisposal, Gas Oven, Microwave, Gas Range, Dishwasher, Dryer, Refrigerator, Washer
FlooringLaminate, Tile, Wood
Exterior
Lot Size9,387 sqft
Building Information
Year Built2005
Garage Spaces2
Land Information
APN1247800020011
Lot Number11
SubdivisionBarkers Branch
Land UseResidential
Legal DescriptionLT 11 BLK 2 BARKERS BRANCH SEC 1
Census Tract541701
Assessed Land Value$68,414
Assessed Improvement Value$205,088
Assessment Year2025
About this property
SPECTACULAR ONE STORY ON HUGE 9,389' Lot. REDONE BATHS AND KITCHEN. NEW UPSCALED CERTAINTEED ROOFING SYSTEM WITH LANDMARK PRO SHINGLES AND NEW INSULATION ADDED! WOOD-LIKE FLOOR THROUGHOUT EXCEPT FOR TILE IN KITCHEN AND BATHS! FRONT BEDROOM CURRENTLY USED AS A STUDY. RECENT STAINLESS APPLIANCES--DISHWASHER--GAS COOKTOP/OVEN--MICROWAVE -- REFRIGERATOR (WASHER/DRYER STAY TOO!) ADDED CAN LIGHTING AND UNDERCOUNTER KITCHEN LIGHTING ON DIMMER SWITCH! COZY GAS-LOG FIREPLACE! DID NOT FLOOD!!
Investor Tools
$281,000
Estimated Property Value
$174,298Estimated Mortgage Balance
$106,702Estimated Equity
37% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,686 /month
Positive
Cash Flow Estimate:
$562 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$414/month
$475/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,558
$273,502
2025
$68,414
$205,088
$273,502
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,558
$273,502
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Thrive Mortgage Llc
Unknown
$195,000
No
First
Nov 19, 2020
Dec 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$174,298
$105,702
37%
62%
$1,170/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,640/mo
$1,645/mo
+$995/mo
11.3%
