Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$367,000

NAL Estimated Property Value

3719 Worthington Lake Dr, Richmond, TX, 77406

Off MarketInfo
Beds3 Beds
Baths3 Bath
Baths2,974 Sq Ft
price_per_sqft$126.09 / sqft
Year BuiltBuilt in 2005

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDisposal, Gas Oven, Microwave, Gas Cooktop, Dishwasher
FlooringCarpet, Tile

Exterior

Lot Size8,600 sqft

Building Information

Year Built2005
Stories1
Roof Type105
Garage Spaces2

Land Information

APN9163-10-001-0160-907
Lot Number16
SubdivisionWaterside Estates Sec 10
Land UseResidential
Legal DescriptionWATERSIDE ESTATES SEC 10, BLOCK 1, LOT 16
Census Tract673501
Assessed Land Value$68,250
Assessed Improvement Value$296,750
Assessment Year2025

About this property

Welcome to this Perry Homes plan 2842W located on a quiet cul-de-sac, this home has multiple appealing features.First,notice the double wide driveway w/garage that parks 3 cars tandem.A welcoming front porch leads to a spacious entry w/crown molding & tile floor which runs throughout the home (except the bedrooms).On the left is the formal dining room w/more crown molding.Down the hallway, you'll find 2 equal size bedrooms w/walk-in closets & 2nd bath w/large vanity & tub/shower combo.Just past the entry is the formal dining room w/recessed & chandelier lights.To the left is huge kitchen w/granite counters,gas stove AND oven,lots of cabinets,stainless appliances,recessed lights & large pantry.Adjacent is the spacious breakfast area & laundry room.Just beyond a game room w/half bath (or bedroom 4)The family room is center w/fireplace & windows to back.Master bed is spacious w/crown molding & bath w/2 sinks,jetted tub, separate shower & HUGE closet.Roof replaced Nov 2024!

Investor Tools

Property Icon
$367,000
Estimated Property Value
$285,981Estimated Mortgage Balance
$81,019Estimated Equity
21% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,250 /month
Positive
Cash Flow Estimate:
$750 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$486/month
$753/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,992
$365,000
2025
$68,250
$296,750
$365,000
No

Tax History

Year
Tax Paid
Assessed Value
2025
$3,992
$365,000

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Mortgage Connextions Lp
Conventional
$292,000
No
First
Mar 18, 2025
Apr 2055

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$285,981
$79,019
21%
78%
$1,751/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,120/mo
$2,504/mo
$-384/mo
6.9%

City: Richmond

3719 Worthington Lake Dr | Property Details | No Agent List