$387,000
NAL Estimated Property Value372 Jacob Lane, Fairview, TX, 75069
Off Market
Property Lead Type:
Off-Market ListHigh EquityMove-In Ready
Highlights
Interior
AppliancesBuilt-In Gas Range, Dishwasher, Disposal, Microwave
FlooringCarpet, Ceramic Tile
Building Information
Year Built2017
Stories2
Garage Spaces2
Land Information
APNR-11069-00A-0170-1
Lot Number17
SubdivisionCourts At Sloan Creek (Cfv)
Land UseResidential
Legal DescriptionCOURTS AT SLOAN CREEK (CFV), BLK A, LOT 17
Census Tract031412
Assessed Land Value$110,000
Assessed Improvement Value$256,164
Assessment Year2025
About this property
Fabulous 2 bedroom townhome in Fairview. Built in 2017 this townhome has all of the current design colors, features and appliances your buyer is looking for. Both bedrooms and a large game room are all upstairs. The fenced backyard is perfect for small pets or just sitting outside overlooking the lush treed trail. Plantation shutters, window treatments, extra insulation on attic pulldown. Pride of ownership shows and is Move in ready!
Investor Tools
$387,000
Estimated Property Value
$299,552Estimated Mortgage Balance
$87,448Estimated Equity
22% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,322 /month
Positive
Cash Flow Estimate:
$774 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$592/month
$290/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,167
$366,164
2025
$110,000
$256,164
$366,164
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,167
$366,164
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Primelending
Conventional
$308,000
No
First
Feb 23, 2024
Mar 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$299,552
$87,448
22%
77%
$1,897/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,565/mo
$2,187/mo
$-622/mo
4.9%
