$458,923
NAL Estimated Property Value3720 Walnut Ridge Dr, Grand Prairie, TX, 76065
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDishwasher, Disposal, Gas Cooktop
Exterior
Lot Size7,375 sqft
Building Information
Year Built2022
Stories1
Roof Type105
Garage Spaces2
Land Information
APN38.2054.003.017.00.908
Lot Number17
SubdivisionGreenway Trails Ph 5
Land UseResidential
Legal DescriptionLOT 17 BLK 3 GREENWAY TRAILS PH 5 0.1693 AC
Census Tract060704
Assessed Land Value$80,000
Assessed Improvement Value$378,923
Assessment Year2025
About this property
This beautiful property features 4 bedrooms and 2 bathrooms, including a dedicated office and a spacious dining room. Located in the desirable Greenway Trails Community, residents enjoy access to a fantastic neighborhood pool. The home boasts stunning floors and modern paint throughout, with a kitchen perfect for sourdough baking enthusiasts. The open floor plan seamlessly connects living spaces, all within the highly-rated Midlothian schools district. Job 22:28
Investor Tools
$458,923
Estimated Property Value
$383,845Estimated Mortgage Balance
$75,078Estimated Equity
16% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,754 /month
Positive
Cash Flow Estimate:
$918 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$592/month
$150/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,809
$458,923
2025
$80,000
$378,923
$458,923
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,809
$458,923
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Dhi Mortgage Company Ltd
Conventional
$405,496
No
First
Jun 5, 2023
Jul 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$383,845
$75,078
16%
84%
$2,432/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,630/mo
$2,582/mo
+$48/mo
6.9%
