$247,000
NAL Estimated Property Value3720 Water Oak Dr, Killeen, TX, 76542
$321,100 ARV
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerVacant Homes
Highlights
Interior
AppliancesDishwasher, Electric Range, Electric Water Heater, Disposal, Microwave, Refrigerator, Vented Exhaust Fan, Water Heater
FlooringCarpet, Tile, Vinyl
Building Information
Year Built1995
Stories2
Roof Type105
Garage Spaces2
Land Information
APN133103
Lot Number11
SubdivisionOak Valley Subdivision Phase Ii
Land UseResidential
Legal DescriptionOAK VALLEY SUBDIVISION PHASE II, BLOCK 005, LOT 0011
Census Tract022403
Assessed Land Value$38,000
Assessed Improvement Value$204,991
Assessment Year2025
About this property
Vacant & Ready for it's new Owners. Schedule your showing today!
Investor Tools
$247,000
Estimated Property Value
$201,608Estimated Mortgage Balance
$45,392Estimated Equity
18% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)*
$321,100
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,889 /month
Positive
Cash Flow Estimate:
$630 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$475/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,469
$242,991
2025
$38,000
$204,991
$242,991
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,469
$242,991
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Fairway Independent Mortgage Corp
Va
$219,945
Yes
First
Dec 22, 2021
Jan 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$201,608
$45,392
18%
82%
$1,319/mo
