$353,554
NAL Estimated Property Value3722 Heritage Colony Dr, Missouri City, TX, 77459
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh EquityCash Buyers
Highlights
Interior
AppliancesDisposal, Microwave, Dishwasher
Exterior
Lot Size6,234 sqft
Building Information
Year Built1998
Stories1
Roof Type105
Garage Spaces2
Land Information
APN4006-03-005-0250-907
Lot Number25
SubdivisionHeritage Colony Sec 3
Land UseResidential
Legal DescriptionHERITAGE COLONY SEC 3, BLOCK 5, LOT 25
Census Tract674302
Assessed Land Value$57,057
Assessed Improvement Value$296,497
Assessment Year2025
About this property
Wonderful, single-story home in Heritage Colony. This home features 4 bedrooms, one of which is currently being used as a study, and 2 full baths. Recent updates include a new dishwasher in Nov. 2021, a new fence in March 2022, and brand new luxury carpet in the bedroom. Enjoy the many community amenities such as multiple pools, parks, aquatic center (year-round), volleyball courts, walking trails, and more. Conveniently located minutes from Highway 6 and walking distance to Austin Parkway Elementary. This is one you don't want to miss!
Investor Tools
$353,554
Estimated Property Value
$0Estimated Mortgage Balance
$353,554Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,121 /month
Positive
Cash Flow Estimate:
$707 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$415/month
$812/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,216
$353,554
2025
$57,057
$296,497
$353,554
No
Tax History
Year
Tax Paid
Assessed Value
2025
$3,216
$353,554
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$353,554
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,340/mo
$812/mo
+$2,528/mo
11.3%
