$272,000
NAL Estimated Property Value3723 Pine Cone Trl, Pasadena, TX, 77505
Off Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesDisposal, Dishwasher, Dryer, Refrigerator, Washer
FlooringCarpet, Tile
Exterior
Lot Size6,961 sqft
Building Information
Year Built1983
Stories1
Garage Spaces2
Land Information
APN1126590000018
Lot Number18
SubdivisionCountry Briar
Land UseResidential
Legal DescriptionLT 18 BLK 4 COUNTRY BRIAR SEC 1
Census Tract342100
Assessed Land Value$58,104
Assessed Improvement Value$187,648
Assessment Year2025
About this property
Recently updated 3 Bedroom - 2 Bath with garage converted extra room that can be used as a Bedroom or Study that has a new mini-split HVAC unit, Tiled throughout-new carpet in the Bedrooms, Recent updates include freshly painted interior, new doors, roof is 4 years old, recent AC update. Storage shed in backyard with extended concrete patio. Great Location near the Beltway and close proximity to restaurants, shopping, etc.
Investor Tools
$272,000
Estimated Property Value
$0Estimated Mortgage Balance
$272,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,632 /month
Positive
Cash Flow Estimate:
$544 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$280/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,004
$245,752
2025
$58,104
$187,648
$245,752
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,004
$245,752
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$262,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,860/mo
N/A
+$1,860/mo
8.2%
