$494,000
NAL Estimated Property Value3724 Modlin Avenue, Fort Worth, TX, 76107
Off Market
Lease
Highlights
Interior
AppliancesDishwasher, Disposal, Gas Range, Refrigerator
FlooringWood
Exterior
Lot Size6,247 sqft
Building Information
Year Built1929
Stories1
Garage Spaces1
Land Information
APN45850-2-5
Lot Number5
SubdivisionWest Highland
Land UseResidential
Legal DescriptionWEST HIGHLAND BLOCK 2 LOT 5
Census Tract102700
Assessed Land Value$187,500
Assessed Improvement Value$292,463
Assessment Year2025
About this property
Charming brick bungalow nestled in the heart of west Fort Worth Cultural District. Walking distance to museums, rodeo, shopping. Minutes drive to W 7th shopping and restaurants. This 3 bedroom property features an upstairs media room with one study area. Hardwood floors throughout. Fully furnished as pictured, if desired.
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$754/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,581
$479,963
2025
$187,500
$292,463
$479,963
No
Tax History
Year
Tax Paid
Assessed Value
2024
$6,581
$479,963
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Guang Chao Fu
Assumption
$200,320
Yes
First
Mar 13, 2015
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$151,664
$342,336
69%
31%
$1,202/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,020/mo
$1,202/mo
+$818/mo
4.9%
