$342,064
NAL Estimated Property Value3725 Hill Top Place, El Paso, TX, 79938
$373,373 ARV
Off Market
Property Lead Type:
High Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Microwave, Self Cleaning Oven, Tankless Water Heater
FlooringTile
Exterior
Exterior FeaturesBack Yard Access
Lot Size7,746 sqft
Building Information
Year Built2024
Roof Type105
Garage Spaces420
Land Information
APNH495-000-0010-3100
Lot Number31
SubdivisionHill Crest Estates Replat A
Land UseResidential
Legal DescriptionBLK 1 HILL CREST ESTATES REPLAT A LOT 31
Census Tract010369
Assessed Land Value$49,963
Assessed Improvement Value$292,101
Assessment Year2025
About this property
MALIBU 2 STORY 3 BATHS NOOK GREAT ROOMMUD ROOM UTILITY ROOM COVERED PATIO . A MUST TO SEE
Investor Tools
$342,064
Estimated Property Value
$277,194Estimated Mortgage Balance
$64,870Estimated Equity
18% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$373,373
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,052 /month
Positive
Cash Flow Estimate:
$684 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$172/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$354
$342,064
2025
$49,963
$292,101
$342,064
No
Tax History
Year
Tax Paid
Assessed Value
2024
$354
$342,064
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
City Bank
Va
$283,465
Yes
First
Feb 20, 2025
Mar 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$277,194
$64,870
18%
81%
$1,700/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,080/mo
$1,700/mo
+$380/mo
7.3%
