$250,000
3725 Longstraw Drive, Fort Worth, TX, 76137
On Market
Property Lead Type:
High Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Oven, Electric Range, Microwave
FlooringCeramic Tile, Vinyl
Exterior
Exterior FeaturesStorage
Lot Size7,318 sqft
Building Information
Year Built1983
Stories1
Garage Spaces2
Land Information
APN40685-93-16
Lot Number16
SubdivisionSummerfields Addition
Land UseResidential
Legal DescriptionSUMMERFIELDS ADDITION BLOCK 93 LOT 16
Census Tract113916
Assessed Land Value$55,000
Assessed Improvement Value$194,284
Assessment Year2025
About this property
4 bed, 2 bath home in Fort Worth located in the highly sought-after Keller ISD!! This home offers a convenient location with many shopping and dining options nearby, plus easy access to I-35 for commuting around the DFW area. A great opportunity in a desirable location!
Investor Tools
$146,732Estimated Mortgage Balance
$128,268Estimated Equity
46% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,650 /month
Positive
Cash Flow Estimate:
$550 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$581/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,597
$249,284
2025
$55,000
$194,284
$249,284
No
Tax History
Year
Tax Paid
Assessed Value
2025
$5,597
$249,284
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
University Lending Group Llc
Conventional
$170,500
No
First
May 22, 2019
Jun 2049
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$146,732
$128,268
46%
53%
$1,023/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,450/mo
$1,023/mo
+$1,427/mo
10.7%
